Presupuestando con Construplan |
|
|
Autor:
Juan Guillermo Consuegra
|
|
Actividad
|
U.M.
|
Cantidad
|
Vr.Unitario
|
Vr.Total
|
| 1 G.GRALES - PERSONAL | ||||
| 1.1 CELADOR-ALMACENISTA |
SM
|
10.00
|
150,272.00
|
1,502,720.00
|
| 1.2 INSPECTOR |
SM
|
10.00
|
287,675.00
|
2,876,750.00
|
| 1.3 RESIDENTE DE OBRA |
SM
|
7.00
|
423,643.00
|
2,965,501.00
|
| Total G.GRALES - PERSONAL |
7,344,971.00
|
|||
| 2 G.GRALES - INSTALACIONES | ||||
| 2.1 CAMPAMENTO 9 M2 |
UN
|
0.70
|
340,936.00
|
238,655.00
|
| 2.2 LETRINA 2.00x1.00 |
UN
|
1.00
|
425,629.00
|
425,629.00
|
| Total G.GRALES - INSTALACIONES |
664,284.00
|
|||
| 3 G.GRALES - EQUIPOS | ||||
| 3.1 BARRAS |
UN
|
2.00
|
22,000.00
|
44,000.00
|
| 3.2 CANECA 55 GL |
UN
|
2.00
|
12,000.00
|
24,000.00
|
| 3.3 BATEAS |
UN
|
2.00
|
7,900.00
|
15,800.00
|
| 3.4 BALDES 5 GL |
UN
|
2.00
|
1,100.00
|
2,200.00
|
| 3.5 CARRETILLAS |
UN
|
1.00
|
24,990.00
|
24,990.00
|
| 3.6 ANDAMIO TUBULAR SECCION |
SM
|
16.00
|
812.00
|
12,992.00
|
| 3.7 PLANCHON PARA ANDAMIO |
ML
|
12.00
|
1,400.00
|
16,800.00
|
| 3.8 TABLA PARA ANDAMIO |
ML
|
12.00
|
1,900.00
|
22,800.00
|
| Total G.GRALES - EQUIPOS |
163,582.00
|
|||
| 4 G.GRALES - VARIOS | ||||
| 4.1 MOBILIARIO OFICINA |
UN
|
1.00
|
30,000.00
|
30,000.00
|
| 4.2 CONSUMOS DE OFICINA |
UN
|
1.00
|
20,000.00
|
20,000.00
|
| Total G.GRALES - VARIOS |
50,000.00
|
|||
| TOTAL OBRA |
8,222,837.00
|
|||